💰 Dividend Calculator Compound Simulator

Pick a dividend ETF and your monthly contribution, and watch your future monthly dividend income snowball — with dividend tax automatically applied. A transparent, verifiable compound model.

⚠️ A simple simulation assuming a constant yield, growth and tax rate. Market volatility, dividend cuts and FX are not modeled.

🎛️ Your Plan

0.5%20%
0%20%
₩

1y40y

💡 30y = retirement · 20y = kids' college · 10y = home down-payment

Advanced (optional)
₩
₩
Monthly dividend in 20 years
₩0
Total assets ₩0
Contributed ₩0
Total return +0%
Total dividends ₩0
Total assets Contributed

🎯 Lifestyle timeline

The year your monthly dividend conquers each real-life expense.

💡 What if…?

See how changing one thing reshapes the outcome — tap to apply.

🔀 Compare other ETFs

Same contribution & horizon

📋 Year-by-year detail

Year Contributed Total assets Annual dividend Monthly dividend Cumulative dividend

* Assumes a constant yield, growth and tax rate; results are estimates, not guarantees. Covered-call ETFs (JEPI, QYLD…) trade principal growth for higher yield — set a low growth rate for them.